Great Elm Capital Corp. Announces Fourth Quarter and Full

WALTHAM, Mass., March 02, 2023 (GLOBE NEWSWIRE) -- Great Elm Capital Corp. (“we,” “our,” the “Company” or “GECC,”) (NASDAQ: GECC), a business development company, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

Fourth Quarter and Other Recent Highlights:

  • Net investment income (“NII”) for the quarter ended December 31, 2022 was $2.3 million, or $0.30 per share, more than doubling NII of $1.1 million, or $0.14 per share for the quarter ended September 30, 2022.
    • NII was positively impacted by continued capital deployment, rotation into higher yielding floating rate investments and lower expenses.
  • Net assets were $84.8 million, or $11.16 per share, on December 31, 2022, as compared to $95.5 million, or $12.56 per share, on September 30, 2022, and $74.6 million, or $16.63 per share, on December 31, 2021.
    • Net assets for the quarter were negatively impacted by unrealized losses on certain investments.
  • Partnered with an affiliate of Berkadia Commercial Mortgage, LLC (“Berkadia”) to form Great Elm Healthcare Finance, LLC (“GEHF”), a specialty, asset-based lending platform formed to provide capital to healthcare-related businesses across the U.S.
    • In December 2022, GEHF closed on the purchase of three healthcare asset-based loans.
  • GECC’s asset coverage ratio was approximately 154.4% as of December 31, 2022, as compared to 165.5% as of September 30, 2022, and 151.1% as of December 31, 2021.
  • The Board of Directors has approved a quarterly dividend of $0.35 per share for the first quarter of 2023, equating to a 12.5% annualized yield on December 31, 2022 NAV per share.

Management Commentary
“During the fourth quarter, we generated the highest amount of cash income from interest, dividends and fees in the Company’s history,” said Matt Kaplan, GECC’s Chief Executive Officer. “Our capital deployment program and focus on senior secured, floating rate investments has increased NII materially from the prior quarter. In addition, we made significant progress in expanding our specialty finance platform with the formation and funding of Great Elm Healthcare Finance alongside an affiliate of Berkadia, our strategic minority partner. With a growing and diversified portfolio of cash-generating investments, we believe we are well positioned to cover our quarterly dividend during the course of the year.”

Financial Highlights – Per Share Data

 Q4/20211 Q1/20221 Q2/2022 Q3/2022 Q4/2022 
Earnings Per Share (“EPS”)($4.95)($1.12)($0.87)$0.18 ($0.96)
Net Investment Income (“NII”) Per Share$1.58 $1.31 $0.23 $0.14 $0.30 
Pre-Incentive Net Investment Income Per Share$0.42 $0.24 $0.23 $0.14 $0.37 
Net Realized and Unrealized Gains / (Losses) Per Share($6.53)($2.43)($1.10)$0.04 ($1.26)
Net Asset Value Per Share at Period End$16.63 $15.06 $12.84 $12.56 $11.16 
Distributions Paid / Declared Per Share$0.60 $0.60 $0.45 $0.45 $0.45 

Portfolio and Investment Activity

As of December 31, 2022, GECC held total investments of $225.0 million at fair value, as follows:

  • 44 debt investments in corporate credit, totaling approximately $151.2 million and representing 67.2% of the fair market value of the Company’s total investments. Secured debt investments comprised a substantial majority of the fair market value of the Company’s debt investments.
  • 10 debt investments in specialty finance, totaling approximately $33.8 million and representing 15.0% of the fair market value of the Company’s total investments.
  • 4 income generating equity investments in specialty finance companies, totaling approximately $24.5 million, representing 10.9% of the fair market value of the Company’s total investments.
  • 6 other income generating equity investments, totaling approximately $12.9 million, representing 5.7% of the fair market value of the Company’s total investments.
  • Other equity investments, totaling approximately $2.6 million, representing 1.2% of the fair market value of the Company’s total investments.

As of December 31, 2022, the weighted average current yield on the Company’s debt portfolio was 12.4%. Floating rate instruments comprised approximately 50.0% of the fair market value of debt investments (compared to 48.3% as of September 30, 2022) and the Company’s fixed rate debt investments had a weighted average maturity of 2.7 years.

During the quarter ended December 31, 2022, we deployed approximately $37.6 million into 22 investments(2) at a weighted average current yield of 11.8%.

During the quarter ended December 31, 2022, we monetized, in part or in full, 23 investments for approximately $20.4 million(3), at a weighted average current yield of 9.6%. Monetizations include $12.1 million of mandatory debt paydowns and redemptions at a weighted average current yield of 8.7%. Sales aggregated $8.3 million at a weighted average current yield of 9.4%.

Financial Review
Total investment income for the quarter ended December 31, 2022 was $7.3 million, or $0.96 per share. Net expenses for the quarter ended December 31, 2022 were approximately $5.1 million, or $0.66 per share.

Net realized and unrealized losses for the quarter ended December 31, 2022 were approximately $9.5 million, or ($1.26) per share.

Liquidity and Capital Resources
As of December 31, 2022, cash and money market securities totaled approximately $6.9 million, exclusive of holdings of United States Treasury Bills.

Total debt outstanding (par value) as of December 31, 2022 was $155.9 million, comprised of 6.50% senior notes due June 2024 (NASDAQ: GECCN), 6.75% senior notes due January 2025 (NASDAQ: GECCM), 5.875% senior notes due June 2026 (NASDAQ: GECCO) and $10.0 million outstanding as of December 31, 2022 on the $25.0 million revolving credit facility due May 2024.

Distributions
The Company’s Board of Directors has approved a quarterly cash distribution of $0.35 per share for the quarter ending March 31, 2023. The first quarter distribution will be payable on March 31, 2023 to stockholders of record as of March 15, 2023.

The distribution equates to a 14.8% annualized dividend yield on the Company’s closing market price on March 1, 2023 of $9.44 and a 12.5% annualized dividend yield on the Company’s December 31, 2022 NAV of $11.16 per share.

Conference Call and Webcast
GECC will discuss these results in a conference call today at 8:30 a.m. ET.
  
Conference Call Details 
Date/Time:Thursday, March 2, 2023 – 8:30 a.m. ET
  
Participant Dial-In Numbers: 
(United States):877-407-0789
(International):201-689-8562

To access the call, please dial-in approximately five minutes before the start time and, when asked, provide the operator with passcode “GECC”. An accompanying slide presentation will be available in pdf format via the “Investor Relations” section of Great Elm Capital Corp.’s website here after the issuance of the earnings release.

Webcast

The call and presentation will also be simultaneously webcast over the internet via the Investor Relations section of GECC’s website or by clicking on the conference call link here.

About Great Elm Capital Corp.

Great Elm Capital Corp. is an externally managed, business development company that seeks to generate current income and capital appreciation by investing in debt and income generating equity securities, including investments in specialty finance businesses.

Cautionary Statement Regarding Forward-Looking Statements
Statements in this communication that are not historical facts are “forward-looking” statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “expect,” “anticipate,” “should,” “will,” “estimate,” “designed,” “seek,” “continue,” “upside,” “potential” and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, rising interest rates, inflationary pressure, the price of GECC common stock and the performance of GECC’s portfolio and investment manager. Information concerning these and other factors can be found in GECC’s Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission. GECC assumes no obligation to, and expressly disclaims any duty to, update any forward-looking statements contained in this communication or to conform prior statements to actual results or revised expectations except as required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

This press release does not constitute an offer of any securities for sale.

Endnotes:
(1)The per share figures are based on a weighted average outstanding share count for the respective period following the 6-for-1 reverse stock split effective on February 28, 2022.
(2)This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.
(3)This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.


Media & Investor Contact:
Investor Relations
investorrelations@greatelmcap.com


GREAT ELM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
Dollar amounts in thousands (except per share amounts)

  December 31, 2022  December 31, 2021 
Assets      
Investments      
Non-affiliated, non-controlled investments, at fair value (amortized cost of $183,061 and $175,800, respectively) $171,743  $164,203 
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $76,140 and $199,995, respectively)  76,127   199,995 
Affiliated investments, at fair value (amortized cost of $13,433 and $129,936, respectively)  1,304   10,861 
Controlled investments, at fair value (amortized cost of $54,684 and $32,649, respectively)  51,910   37,085 
Total investments  301,084   412,144 
       
Cash and cash equivalents  587   9,132 
Restricted cash  -   13 
Receivable for investments sold  396   766 
Interest receivable  3,090   1,811 
Dividends receivable  1,440   1,540 
Due from portfolio company  1   136 
Due from affiliates  -   17 
Deferred financing costs  226   376 
Prepaid expenses and other assets  3,288   379 
Total assets $310,112  $426,314 
       
Liabilities      
Notes payable (including unamortized discount of $2,781 and $3,935, respectively) $143,152  $141,998 
Revolving credit facility  10,000   - 
Payable for investments purchased  70,022   203,575 
Interest payable  42   29 
Accrued incentive fees payable  565   4,854 
Due to affiliates  1,042   1,012 
Accrued expenses and other liabilities  480   290 
Total liabilities $225,303  $351,758 
       
Commitments and contingencies  $-  $- 
       
Net Assets      
Common stock, par value $0.01 per share (100,000,000 shares authorized,
7,601,958 shares issued and outstanding and 4,484,278 shares issued and
  outstanding, respectively)
(1)$76  $45 
Additional paid-in capital  284,359   245,531 
Accumulated losses  (199,626)  (171,020)
Total net assets $84,809  $74,556 
Total liabilities and net assets $310,112  $426,314 
Net asset value per share(1)$11.16  $16.63 


 (1)Authorized, issued and outstanding shares of common stock and net asset value per share have been adjusted for the periods shown to reflect the six-for-one reverse stock split effected on February 28, 2022 on a retroactive basis.


GREAT ELM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
Dollar amounts in thousands (except per share amounts)

  For the Year Ended December 31, 
  2022  2021  2020 
Investment Income:         
Interest income from:         
Non-affiliated, non-controlled investments $15,325  $13,100  $12,740 
Non-affiliated, non-controlled investments (PIK)  1,220   387   22 
Affiliated investments  97   910   981 
Affiliated investments (PIK)  58   4,874   5,218 
Controlled investments  1,984   646   249 
Total interest income  18,684   19,917   19,210 
Dividend income from:         
Non-affiliated, non-controlled investments  1,815   1,713   867 
Controlled investments  2,539   2,634   2,240 
Total dividend income  4,354   4,347   3,107 
Other income from:         
Non-affiliated, non-controlled investments  1,391   683   125 
Non-affiliated, non-controlled investments (PIK)  -   -   368 
Affiliated investments (PIK)  -   282   75 
Controlled investments  -   25   12 
Total other income  1,391   990   580 
Total investment income $24,429  $25,254  $22,897 
          
Expenses:         
Management fees $3,205  $3,182  $2,511 
Incentive fees  565   (4,323)  1,020 
Administration fees  938   673   729 
Custody fees  53   54   51 
Directors’ fees  215   233   198 
Professional services  1,967   1,937   1,441 
Interest expense  10,690   10,428   9,126 
Other expenses  937   737   655 
Total expenses $18,570  $12,921  $15,731 
Incentive fee waiver  (4,854)  -   - 
Net expenses $13,716  $12,921  $15,731 
Net investment income before taxes $10,713  $12,333  $7,166 
Excise tax $252  $48  $17 
Net investment income $10,461  $12,285  $7,149 
          
Net realized and unrealized gains (losses):         
Net realized gain (loss) on investment transactions from:         
Non-affiliated, non-controlled investments $(15,262) $(5,770) $(9,604)
Affiliated investments  (110,784)  (4,162) - 
Controlled investments  -   293   (1,382)
Realized gain on repurchase of debt  -   -   1,237 
Total net realized gain (loss)  (126,046)  (9,639)  (9,749)
Net change in unrealized appreciation (depreciation) on investment transactions from:       
Non-affiliated, non-controlled investments  267   19,019   (14,520)
Affiliated investments  106,945   (33,763)  (18,455)
Controlled investments  (7,210)  1,823   3,619 
Total net change in unrealized appreciation (depreciation)  100,002   (12,921)  (29,356)
Net realized and unrealized gains (losses) $(26,044) $(22,560) $(39,105)
Net increase (decrease) in net assets resulting from operations $(15,583) $(10,275) $(31,956)
          
Net investment income per share (basic and diluted):(1)$1.67  $3.02  $3.22 
Earnings per share (basic and diluted):(1)$(2.49) $(2.52) $(14.41)
Weighted average shares outstanding (basic and diluted):(1) 6,251,391   4,073,454   2,218,244 


 (1)Weighted average shares outstanding and per share amounts have been adjusted for the periods shown to reflect the six-for-one reverse stock split effected on February 28, 2022 on a retroactive basis.

Great Elm Capital Corp. Announces Fourth Quarter and Full